The Dunblane Motor Company Limited
Registered name: THE DUNBLANE MOTOR COMPANY LIMITED
Part of Dickson Motors (Perth) Limited groupThe Dunblane Motor Company Limited made £20.1m revenue and £308k profit in the year to 31 Dec 2025. read from filing text
The Dunblane Motor Company Limited’s revenue grew 16% to £20.1m in the year to 31 Dec 2025, with £308k profit and 24 employees. The company is classified under “sale of used cars and light motor vehicles” and is based in Perthshire; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Perthshire, Scotland
- Age
- 87 yrs · since 1938
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's ultimate parent undertaking and controlling party is Dickson Motors (Perth) Limited which is incorporated in Scotland. Its registered office is 170 Dunkeld Road, Perth, PH1 3AA. Copies o”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||||
| Revenue (turnover) | £20.6m | £18.3m | £17.5m | £17.4m | £20.1m |
| Cost of sales | £18.1m | £15.9m | £15.3m | £15.7m | £18.3m |
| Gross profit | £2.5m | £2.4m | £2.1m | £1.7m | £1.9m |
| Operating profit | £1.7m | £1.3m | £1m | £626k | £567k |
| Profit before tax | £1.7m | £1.3m | £1m | £545k | £435k |
| Profit after tax | £1.4m | £1m | £759k | £393k | £308k |
| Profit (best available) | £1.4m | £1m | £759k | £393k | £308k |
| Staff costs | £963k | £1.2m | £1.2m | £1.2m | £1.2m |
| Employees (average) | 23 | 26 | 23 | 21 | 24 |
| Ratios | |||||
| Profit margin | 6.6% | 5.6% | 4.3% | 2.3% | 1.5% |
| Gross margin | 12.3% | 13.3% | 12.2% | 10% | 9.2% |
| Revenue per employee | £896k | £704k | £759k | £829k | £839k |
| Profit per employee | £59.1k | £39.3k | £33k | £18.7k | £12.8k |
| Cash conversion | −145.9% | −22.9% | 21.8% | 117% | −65.3% |
| Growth (year on year) | |||||
| Revenue growth | — | ▼11.2% | ▼4.6% | ▼0.3% | ▲15.7% |
| Profit growth | — | ▼24.8% | ▼25.7% | ▼48.2% | ▼21.8% |
| Headcount growth | — | ▲13% | ▼11.5% | ▼8.7% | ▲14.3% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £3m | £2.5m | £2m | £691k | £775k |
| Net assets | £4.4m | £5.5m | £6.2m | £6.6m | £6.9m |
| Fixed assets | £1m | £970k | £891k | £818k | £743k |
| Current assets | £5.9m | £6.6m | £8.3m | £9.2m | £9.8m |
| Debtors | £145k | £114k | £115k | £74k | £40.3k |
| Deferred income | — | — | — | £29.5k | £27.8k |
| Cash from operations | −£2.5m | −£298k | £226k | £732k | −£370k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 9.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £839k
- Revenue ÷ average employees.
- Profit per employee
- £12.8k
- Profit ÷ average employees.
- Cash conversion
- −65.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £6.9m
- Cash at bank
- ▲12%
- Now £775k
- Headcount
- ▲14%
- Now 24
- Deferred income
- ▼6%
- Now £27.8k
- Fixed assets
- ▼9%
- Now £743k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Dickson Motors (Perth) Limitedultimate parent75–100%
- The Dunblane Motor Company Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- LKC Motors LimitedWorksop · Sale of used cars and light motor vehicles
- Revenue
- £20.1m
- Profit
- £395k
- Staff
- 19
- Scrapco Metal Recycling LimitedRomford · Sale of used cars and light motor vehicles
- Revenue
- £19.1m
- Profit
- £743k
- Staff
- 52
- Richard Stewart Williams LimitedHoddesdon · Sale of used cars and light motor vehicles
- Revenue
- £17.9m
- Profit
- £795k
- Staff
- 33
- Mullan Auto-Sales LimitedCo. Londonderry · Sale of used cars and light motor vehicles
- Revenue
- £17.8m
- Profit
- £1.2m
- Staff
- 18
- Leo Car Company LimitedMiddlesbrough · Sale of used cars and light motor vehicles
- Revenue
- £16.9m
- Profit
- £1.2k
- Staff
- 8
- Green Parts Salvage & Recycling LtdBedfordshire · Sale of used cars and light motor vehicles
- Revenue
- £24.2m
- Profit
- £1.2m
- Staff
- 182
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £308k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.