Gillies of Broughty Ferry Limited
Registered name: GILLIES OF BROUGHTY FERRY LIMITED
Gillies of Broughty Ferry Limited made £24.6m revenue and £826k profit in the year to 31 Aug 2025. read from filing text
Gillies of Broughty Ferry Limited’s revenue grew 5% to £24.6m in the year to 31 Aug 2025, with £826k profit and 200 employees. The company is classified under “retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store” and is based in Dundee; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Dundee, Scotland
- Age
- 77 yrs · since 1949
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 | 31 Aug 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £24.5m | £24.6m | £23.3m | £24.6m |
| Cost of sales | £12.6m | £12.1m | £11.3m | £11.7m |
| Gross profit | £11.9m | £12.4m | £12m | £12.9m |
| Operating profit | £2.9m | £1.9m | £880k | £1.1m |
| Profit before tax | £2.9m | £2.1m | £1.1m | £1.3m |
| Profit after tax | £2.2m | £1.3m | £747k | £826k |
| Profit (best available) | £2.2m | £1.3m | £747k | £826k |
| Staff costs | £5.8m | £6.6m | £7m | £7.3m |
| Employees (average) | 181 | 201 | 198 | 200 |
| Ratios | ||||
| Profit margin | 9.2% | 5.4% | 3.2% | 3.4% |
| Gross margin | 48.7% | 50.6% | 51.6% | 52.5% |
| Revenue per employee | £135k | £122k | £118k | £123k |
| Profit per employee | £12.4k | £6.7k | £3.8k | £4.1k |
| Cash conversion | −91.9% | −90.7% | −210.8% | −177.6% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲0.3% | ▼5% | ▲5.3% |
| Profit growth | — | ▼40.5% | ▼44.1% | ▲10.5% |
| Headcount growth | — | ▲11.1% | ▼1.5% | ▲1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5.1m | £5.6m | £6.6m | £7.5m |
| Net assets | £22.5m | £23.4m | £23.8m | £24.3m |
| Fixed assets | £18m | £17.5m | £17m | £16.6m |
| Current assets | £10.4m | £11m | £12.1m | £13.1m |
| Debtors | £297k | £220k | £226k | £331k |
| Deferred income | £431k | £346k | £333k | £368k |
| Cash from operations | −£2.6m | −£1.7m | −£1.9m | −£1.9m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 3.4%
- Profit ÷ revenue.
- Gross margin
- 52.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £123k
- Revenue ÷ average employees.
- Profit per employee
- £4.1k
- Profit ÷ average employees.
- Cash conversion
- −177.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 67.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲2%
- Now £24.3m
- Cash at bank
- ▲13%
- Now £7.5m
- Headcount
- ▲1%
- Now 200
- Deferred income
- ▲11%
- Now £368k
- Fixed assets
- ▼2%
- Now £16.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- Grampian Furnishers LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- GFW LimitedDarwen · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £26.6m
- Profit
- £2.3m
- Staff
- 54
- Fishpools LimitedHerts · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £26.6m
- Profit
- £75.6k
- Staff
- 145
- Furniture@work LimitedGlasgow · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £22.6m
- Profit
- £416k
- Staff
- 25
- Concept Living LimitedDagenham · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £21.2m
- Profit
- £767k
- Staff
- 103
- Choice Discount Stores LimitedEssex · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £29.9m
- Profit
- £31k
- Staff
- 429
- Moreham Wood LimitedBorehamwood · Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store
- Revenue
- £30.9m
- Profit
- £1m
- Staff
- 49
Sources
Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £826k), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Updated from Companies House on 14 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.