How much does H.R.N. Tractors Limited make?

H.R.N. Tractors Limited reported revenue of £30m and £335k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does H.R.N. Tractors Limited have?

H.R.N. Tractors Limited reported an average of 68 employees in the year to 31 Dec 2025.

Is H.R.N. Tractors Limited profitable?

Yes — H.R.N. Tractors Limited reported a profit of £335k in the year to 31 Dec 2025.

Company No. SC072669 · Incorporated 30 Sep 1980

H.R.N. Tractors Limited

Registered name: H.R.N. TRACTORS LIMITED

H.R.N. Tractors Limited made £30m revenue and £335k profit in the year to 31 Dec 2025.

H.R.N. Tractors Limited’s revenue fell 3% to £30m in the year to 31 Dec 2025, with £335k profit and 68 employees. The company is classified under “wholesale of agricultural machinery, equipment and supplies” and is based in Insch; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46610Wholesale of agricultural machinery, equipment and supplies

Status: Active
Location: Insch, Scotland
Age: 46 yrs · since 1980
Type: Private Limited Company

Latest accounts · year to 31 Dec 2025

Key figures

IndependentCash flow filed

Revenue

£30m

Growth ▼3.3%

Profit

£335k

Growth —

Profit margin

1.1%

Gross 15.6%

Employees

Change ▼19.1%

Profit / employee

£4.9k

Revenue/employee £441k

Profitable streak

1yr

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£36.3m	£34.9m	£31m	£30m
Cost of sales	£30.5m	£29.5m	£26.9m	£25.3m
Gross profit	£5.8m	£5.3m	£4.1m	£4.7m
Operating profit	£759k	£38.1k	−£484k	£215k
Profit before tax	£751k	−£930k	−£959k	£118k
Profit after tax	£640k	−£962k	−£827k	£335k
Profit (best available)	£640k	−£962k	−£827k	£335k
Staff costs	£3.7m	£3.8m	£3.5m	£3m
Employees (average)	90	89	84	68
Ratios
Profit margin	1.8%	−2.8%	−2.7%	1.1%
Gross margin	16.1%	15.3%	13.3%	15.6%
Revenue per employee	£404k	£392k	£369k	£441k
Profit per employee	£7.1k	−£10.8k	−£9.8k	£4.9k
Cash conversion	−86%	1294%	—	343.6%
Growth (year on year)
Revenue growth	—	▼4.1%	▼11.1%	▼3.3%
Profit growth	—	▼250.5%	—	—
Headcount growth	—	▼1.1%	▼5.6%	▼19.1%
Balance sheet — indirect signals, not revenue
Cash at bank	£1m	£5.1k	£377k	−£8.5k
Net assets	£13.9m	£13m	£10.6m	£11m
Fixed assets	£7.5m	£6.2m	£6.3m	£7.1m
Current assets	£19m	£15.7m	£9.9m	£10.7m
Debtors	£1.5m	£952k	£757k	£1m
Deferred income	£879k	£618k	£317k	£786k
Cash from operations	−£653k	£493k	£302k	£739k
Source	FullAccounts · bulk data Feb 2025	FullAccounts · bulk data Feb 2025	FullAccounts · bulk data Mar 2026	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 1.1%; Profit ÷ revenue.
Gross margin: 15.6%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £441k; Revenue ÷ average employees.
Profit per employee: £4.9k; Profit ÷ average employees.
Cash conversion: 343.6%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 23.5%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 2.6%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 3.5%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲3%; Now £11m
Cash at bank: ▼102%; Now −£8.5k
Headcount: ▼19%; Now 68
Deferred income: ▲148%; Now £786k
Fixed assets: ▲12%; Now £7.1m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Subsidiaries (1)

Earnvale Tractors LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £335k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Updated from Companies House on 15 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.