Cubralco Limited
Registered name: CUBRALCO LIMITED
Part of Tbsgg Ltd groupCubralco Limited made £20.9m revenue and £549k profit in the year to 31 Jan 2025.
Cubralco Limited’s revenue fell 3% to £20.9m in the year to 31 Jan 2025, with £549k profit and 13 employees. The company is classified under “non-specialised wholesale trade” and is based in Stourbridge; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Stourbridge, West Midlands
- Age
- 31 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £21.7m | £21.6m | £20.9m |
| Cost of sales | £19.7m | £19.3m | £18.3m |
| Gross profit | £2m | £2.3m | £2.6m |
| Operating profit | £712k | £927k | £941k |
| Profit before tax | £641k | £771k | £770k |
| Profit after tax | £547k | £518k | £549k |
| Profit (best available) | £547k | £518k | £549k |
| Staff costs | £410k | £448k | £540k |
| Employees (average) | 12 | 12 | 13 |
| Ratios | |||
| Profit margin | 2.5% | 2.4% | 2.6% |
| Gross margin | 9.2% | 10.8% | 12.6% |
| Revenue per employee | £1.8m | £1.8m | £1.6m |
| Profit per employee | £45.6k | £43.2k | £42.2k |
| Growth (year on year) | |||
| Revenue growth | — | ▼0.4% | ▼3.2% |
| Profit growth | — | ▼5.3% | ▲6% |
| Headcount growth | — | 0% | ▲8.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £220k | £57.3k | £227k |
| Net assets | £962k | £1.4m | £1.9m |
| Fixed assets | £1.2m | £1.2m | £1.1m |
| Current assets | £6m | £5.9m | £6.9m |
| Debtors | £3.1m | £3.1m | £3.1m |
| Deferred income | £9.6k | £9.6k | £9.6k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Sep 2025 |
How the business works
- Profit margin
- 2.6%
- Profit ÷ revenue.
- Gross margin
- 12.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.6m
- Revenue ÷ average employees.
- Profit per employee
- £42.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲41%
- Now £1.9m
- Cash at bank
- ▲297%
- Now £227k
- Headcount
- ▲8%
- Now 13
- Deferred income
- 0%
- Now £9.6k
- Fixed assets
- ▼14%
- Now £1.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Tbsgg Ltdultimate parent75–100%
- Cubralco Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- G V Racing LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- The Tool Connection LimitedWalsall · Non-specialised wholesale trade
- Revenue
- £21m
- Profit
- £2m
- Staff
- 132
- Midcontinent (Aberdeen) LimitedWynyard · Non-specialised wholesale trade
- Revenue
- £20.8m
- Profit
- £654k
- Staff
- 24
- Bliss Distribution LimitedBlackburn · Non-specialised wholesale trade
- Revenue
- £21.1m
- Profit
- £1.2m
- Staff
- 26
- Chris & Sons LimitedEnfield · Non-specialised wholesale trade
- Revenue
- £21.1m
- Profit
- £420k
- Staff
- 71
- Somfy LimitedYeadon · Non-specialised wholesale trade
- Revenue
- £21.3m
- Profit
- £1.3m
- Staff
- 23
- Aydya LimitedDundee · Non-specialised wholesale trade
- Revenue
- £21.3m
- Profit
- £2m
- Staff
- 21
Sources
Latest figures from FullAccounts for the year to 31 Jan 2025 (profit £549k), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.