Media Agency Group Limited
Registered name: MEDIA AGENCY GROUP LIMITED
Media Agency Group Limited made £16.3m revenue and £182k profit in the year to 28 Feb 2025. read from filing text
Media Agency Group Limited’s revenue grew 35% to £16.3m in the year to 28 Feb 2025, with £182k profit and 26 employees. The company is classified under “advertising agencies” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 17 yrs · since 2009
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company is controlled by L Dentith by virtue of his majority shareholding.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Feb 2022 | 28 Feb 2023 | 29 Feb 2024 | 28 Feb 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £24.8m | £28.1m | £12.1m | £16.3m |
| Cost of sales | £16.9m | £21.1m | £9.1m | £12.3m |
| Gross profit | — | £7.1m | £3m | £4m |
| Operating profit | — | £4.9m | £768k | £212k |
| Profit before tax | £6.6m | £5.2m | £974k | £268k |
| Profit after tax | £5.4m | £4.3m | £746k | £182k |
| Profit (best available) | £5.4m | £4.3m | £746k | £182k |
| Staff costs | £2.1m | £2.9m | £2.1m | £2.1m |
| Employees (average) | 31 | 32 | 32 | 26 |
| Ratios | ||||
| Profit margin | 21.8% | 15.3% | 6.2% | 1.1% |
| Gross margin | — | 25.1% | 24.8% | 24.3% |
| Revenue per employee | £801k | £879k | £377k | £627k |
| Profit per employee | £174k | £134k | £23.3k | £7k |
| Cash conversion | — | −65% | 127.4% | 4262% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13.2% | ▼57.1% | ▲35% |
| Profit growth | — | ▼20.5% | ▼82.6% | ▼75.6% |
| Headcount growth | — | ▲3.2% | 0% | ▼18.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5.3m | £4.3m | £2.2m | £1.1m |
| Net assets | £11.2m | £13.8m | £11.8m | £1.1m |
| Fixed assets | £61.5k | £67k | £55.9k | £232k |
| Current assets | £21.6m | £20.1m | £15.5m | £5.3m |
| Debtors | £2.1m | £1.7m | £1m | £1.1m |
| Deferred income | £7.1m | £2.4m | £2m | £3.1m |
| Cash from operations | −£2.7m | −£3.2m | £978k | £9m |
| Source | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Nov 2025 |
How the business works
- Profit margin
- 1.1%
- Profit ÷ revenue.
- Gross margin
- 24.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £627k
- Revenue ÷ average employees.
- Profit per employee
- £7k
- Profit ÷ average employees.
- Cash conversion
- 4262%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 18.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 6.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼90%
- Now £1.1m
- Cash at bank
- ▼49%
- Now £1.1m
- Headcount
- ▼19%
- Now 26
- Deferred income
- ▲51%
- Now £3.1m
- Fixed assets
- ▲315%
- Now £232k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Focus Agency Group LimitedFeering · Advertising agencies
- Revenue
- £16.5m
- Profit
- £1.5m
- Staff
- 123
- Hart & Wilcox LimitedTendring · Advertising agencies
- Revenue
- £16.8m
- Profit
- £2.7m
- Staff
- 60
- TCS Media Group LimitedLondon · Advertising agencies
- Revenue
- £17m
- Profit
- £135k
- Staff
- 22
- Man VS Machine LimitedLondon · Advertising agencies
- Revenue
- £15.3m
- Profit
- £3.5m
- Staff
- 33
- More2 LimitedBournemouth · Advertising agencies
- Revenue
- £17.6m
- Profit
- £1.7m
- Staff
- 102
- M B Advertising and Marketing LtdSheffield · Advertising agencies
- Revenue
- £15m
- Profit
- £759k
- Staff
- 51
Sources
Latest figures from FullAccounts for the year to 28 Feb 2025 (profit £182k), from the Companies House accounts bulk data published Nov 2025. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.