Estuary Oils Limited
Registered name: ESTUARY OILS LIMITED
Estuary Oils Limited made £72m revenue and £3.2m profit in the year to 31 Aug 2025. read from filing text
Estuary Oils Limited’s revenue fell 9% to £72m in the year to 31 Aug 2025, with £3.2m profit and 28 employees. The company is classified under “agents involved in the sale of a variety of goods” and is based in Rogiet; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Rogiet, Wales
- Age
- 15 yrs · since 2011
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 | 31 Aug 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £55.4m | £69.8m | £79.4m | £72m |
| Cost of sales | £49.2m | £63.2m | £72.8m | £65.7m |
| Gross profit | £6.2m | £6.6m | £6.6m | £6.4m |
| Operating profit | £4.2m | £4.1m | £3.9m | £3.7m |
| Profit before tax | £4.2m | £4.1m | £4.1m | £4.2m |
| Profit after tax | £3.4m | £3.2m | £3m | £3.2m |
| Profit (best available) | £3.4m | £3.2m | £3m | £3.2m |
| Staff costs | £1m | £1.3m | £1.4m | £1.5m |
| Employees (average) | — | 27 | 27 | 28 |
| Ratios | ||||
| Profit margin | 6.1% | 4.6% | 3.8% | 4.5% |
| Gross margin | 11.2% | 9.4% | 8.3% | 8.8% |
| Revenue per employee | — | £2.6m | £2.9m | £2.6m |
| Profit per employee | — | £119k | £112k | £116k |
| Cash conversion | 11.5% | 185.7% | −62.1% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲26% | ▲13.8% | ▼9.3% |
| Profit growth | — | ▼4.9% | ▼5.9% | ▲7.3% |
| Headcount growth | — | — | 0% | ▲3.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.1m | £6.5m | £8m | £10.2m |
| Net assets | £6.8m | £9.6m | £12.1m | £14.9m |
| Fixed assets | £1.2m | £1.5m | £1.3m | £1.8m |
| Current assets | £12.7m | £15.6m | — | — |
| Debtors | £6.2m | £5.8m | £6.8m | £6.6m |
| Deferred income | £2.8k | £49 | £49 | £49 |
| Cash from operations | £486k | £7.6m | −£2.4m | — |
| Source | Accounts · bulk data Feb 2024 | Accounts · bulk data Feb 2024 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 4.5%
- Profit ÷ revenue.
- Gross margin
- 8.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £2.6m
- Revenue ÷ average employees.
- Profit per employee
- £116k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲23%
- Now £14.9m
- Cash at bank
- ▲28%
- Now £10.2m
- Headcount
- ▲4%
- Now 28
- Deferred income
- 0%
- Now £49
- Fixed assets
- ▲38%
- Now £1.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- PG Paper Company Ltd.Kilmacolm · Agents involved in the sale of a variety of goods
- Revenue
- £64.6m
- Profit
- £708k
- Staff
- 30
- Go-Pak UK LimitedYate · Agents involved in the sale of a variety of goods
- Revenue
- £89.5m
- Profit
- £2.8m
- Staff
- 862
- Berlin Packaging UK LtdIpswich · Agents involved in the sale of a variety of goods
- Revenue
- £56.7m
- Profit
- £2.6m
- Staff
- 91
- Seafood Ecosse LimitedAberdeen · Agents involved in the sale of a variety of goods
- Revenue
- £48.2m
- Profit
- £3m
- Staff
- 95
- PJD Safety Supplies LtdAughnacloy · Agents involved in the sale of a variety of goods
- Revenue
- £41m
- Profit
- £1.8m
- Staff
- 118
- Denny Enterprises Int'l LtdIrvine · Agents involved in the sale of a variety of goods
- Revenue
- £30.6m
- Profit
- £3.1m
- Staff
- 65
Sources
Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £3.2m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Updated from Companies House on 17 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.