Bayley & Sage Ltd
Registered name: BAYLEY & SAGE LTD
Bayley & Sage Ltd made £38.9m revenue and £1.8m profit in the year to 31 Oct 2025.
Bayley & Sage Ltd’s revenue was £38.9m in the year to 31 Oct 2025, with £1.8m profit and 230 employees. The company is classified under “retail sale in non-specialised stores with food, beverages or tobacco predominating” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 38 yrs · since 1988
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £21.3m | £27.5m | £28.9m | £38.9m |
| Cost of sales | £12.1m | £15.6m | £15.3m | £20.7m |
| Gross profit | £9.2m | £11.9m | £13.6m | £18.2m |
| Operating profit | £1.2m | £700k | £1.2m | £2.2m |
| Profit before tax | £1.3m | £535k | £1.3m | £2.4m |
| Profit after tax | £1m | £250k | £934k | £1.8m |
| Profit (best available) | £1m | £250k | £934k | £1.8m |
| Staff costs | £4.8m | £6.6m | £7.3m | £9.5m |
| Employees (average) | 141 | 213 | 233 | 230 |
| Ratios | ||||
| Profit margin | 4.7% | 0.9% | 3.2% | 4.5% |
| Gross margin | 43.3% | 43.3% | 47% | 46.8% |
| Revenue per employee | £151k | £129k | £124k | £169k |
| Profit per employee | £7.1k | £1.2k | £4k | £7.7k |
| Cash conversion | −190.2% | −237.3% | −19.9% | −138.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲28.8% | ▲5.2% | — |
| Profit growth | — | ▼75.1% | ▲273.9% | — |
| Headcount growth | — | ▲51.1% | ▲9.4% | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.1m | £1m | £636k | £2.2m |
| Net assets | £4.3m | £4m | £4.9m | £6.5m |
| Fixed assets | £1.5m | £1.8m | £1.7m | £1.6m |
| Current assets | £5.5m | £5.5m | £6.4m | £8.8m |
| Debtors | £2.3k | £22.6k | £33.9k | £17.4k |
| Cash from operations | −£2.4m | −£1.7m | −£244k | −£3m |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 4.5%
- Profit ÷ revenue.
- Gross margin
- 46.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £169k
- Revenue ÷ average employees.
- Profit per employee
- £7.7k
- Profit ÷ average employees.
- Cash conversion
- −138.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £6.5m
- Cash at bank
- —
- Now £2.2m
- Headcount
- —
- Now 230
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now £1.6m
Similar profitable businesses
- Samy LimitedBirmingham · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £38.9m
- Profit
- £946k
- Staff
- 171
- Tout LimitedNorth Somerset · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £38.3m
- Profit
- £69k
- Staff
- 282
- Jempsons Supermarkets LimitedRye · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £36.8m
- Profit
- £573k
- Staff
- 225
- Lawrence Hunt & Co LimitedPreston · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £43m
- Profit
- £642k
- Staff
- 479
- Lynch's Foodstores LtdRetail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £34.9m
- Profit
- £2.1m
- Staff
- 306
- J & J Wilson (Shops) LimitedHunstanton · Retail sale in non-specialised stores with food, beverages or tobacco predominating
- Revenue
- £34.1m
- Profit
- £949k
- Staff
- 317
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £1.8m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.