Skip to content
CompanySight
Company No. 02283314 · Incorporated 3 Aug 1988

Bayley & Sage Ltd

Registered name: BAYLEY & SAGE LTD

Bayley & Sage Ltd made £38.9m revenue and £1.8m profit in the year to 31 Oct 2025.

Bayley & Sage Ltd’s revenue was £38.9m in the year to 31 Oct 2025, with £1.8m profit and 230 employees. The company is classified under “retail sale in non-specialised stores with food, beverages or tobacco predominating” and is based in London; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating
Status
Active
Location
London, London
Age
38 yrs · since 1988
Type
Private Limited Company
Latest accounts · year to 31 Oct 2025

Key figures

IndependentCapital-lightCash flow filed
Revenue
£38.9m
Growth —
Profit
£1.8m
Growth —
Profit margin
4.5%
Gross 46.8%
Employees
230
Change —
Profit / employee
£7.7k
Revenue/employee £169k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Jul 202231 Jul 202331 Jul 202431 Oct 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£21.3m£27.5m£28.9m£38.9m
Cost of sales£12.1m£15.6m£15.3m£20.7m
Gross profit£9.2m£11.9m£13.6m£18.2m
Operating profit£1.2m£700k£1.2m£2.2m
Profit before tax£1.3m£535k£1.3m£2.4m
Profit after tax£1m£250k£934k£1.8m
Profit (best available)£1m£250k£934k£1.8m
Staff costs£4.8m£6.6m£7.3m£9.5m
Employees (average)141213233230
Ratios
Profit margin4.7%0.9%3.2%4.5%
Gross margin43.3%43.3%47%46.8%
Revenue per employee£151k£129k£124k£169k
Profit per employee£7.1k£1.2k£4k£7.7k
Cash conversion−190.2%−237.3%−19.9%−138.3%
Growth (year on year)
Revenue growth—▲28.8%▲5.2%—
Profit growth—▼75.1%▲273.9%—
Headcount growth—▲51.1%▲9.4%—
Balance sheet — indirect signals, not revenue
Cash at bank£1.1m£1m£636k£2.2m
Net assets£4.3m£4m£4.9m£6.5m
Fixed assets£1.5m£1.8m£1.7m£1.6m
Current assets£5.5m£5.5m£6.4m£8.8m
Debtors£2.3k£22.6k£33.9k£17.4k
Cash from operations−£2.4m−£1.7m−£244k−£3m
SourceFullAccounts · bulk data Apr 2024FullAccounts · bulk data Apr 2024FullAccounts · bulk data Apr 2025FullAccounts · bulk data Jul 2026
Derived from the latest filing

How the business works

Profit margin
4.5%
Profit ÷ revenue.
Gross margin
46.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£169k
Revenue ÷ average employees.
Profit per employee
£7.7k
Profit ÷ average employees.
Cash conversion
−138.3%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
4.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now £6.5m
Cash at bank
—
Now £2.2m
Headcount
—
Now 230
Deferred income
—
Now —
Fixed assets
—
Now £1.6m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £1.8m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.